{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Cierre"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Cierre","index":0,"n_rows":52,"n_cols":26,"rows_kept":52,"merged":[[0,5,0,28],[1,5,1,28],[2,6,2,16],[3,18,3,23],[3,24,3,28],[5,1,5,7],[5,9,5,28],[6,1,6,7],[6,9,6,28],[7,1,7,7],[7,9,7,28],[8,1,8,7],[8,9,8,28],[10,1,10,28],[12,1,12,12],[14,1,14,20],[14,22,14,28],[16,1,16,7],[16,8,16,11],[16,12,16,14],[16,16,16,20],[16,22,16,24],[16,25,16,28],[18,1,18,20],[18,22,18,28],[20,1,20,20],[20,22,20,28],[22,1,22,7],[22,9,22,11],[22,12,22,14],[22,16,22,20],[22,22,22,24],[22,25,22,28],[23,9,23,11],[23,12,23,14],[23,16,23,20],[23,22,23,24],[23,25,23,28],[25,1,25,20],[25,22,25,28],[27,1,27,20],[27,22,27,28],[29,1,29,28],[31,1,31,9],[31,10,31,14],[31,15,31,23],[31,24,31,28],[32,1,32,9],[32,10,32,14],[32,15,32,23],[32,24,32,28],[33,1,33,9],[33,10,33,14],[33,15,33,23],[33,24,33,28],[34,1,34,9],[34,10,34,14],[34,15,34,23],[34,24,34,28],[35,1,35,9],[35,10,35,14],[35,15,35,23],[35,24,35,28],[36,1,36,9],[36,10,36,14],[36,15,36,23],[36,24,36,28],[37,1,37,9],[37,10,37,14],[37,15,37,23],[37,24,37,28],[38,1,38,9],[38,10,38,14],[38,15,38,23],[38,24,38,28],[40,1,40,9],[40,10,40,14],[40,15,40,23],[40,24,40,28],[43,1,43,20],[43,22,43,28],[47,1,47,28],[51,15,51,27]]}
[{"$nulls":5},"FONDO REGIONAL DE INICIATIVA LOCAL"]
[{"$nulls":5},"FICHA DE CIERRE DE PROYECTOS"]
[]
[{"$nulls":18},"FECHA"]
[]
[null,"NOMBRE PROYECTO: "]
[null,"MUNICIPALIDAD: "]
[null,"CODIGO IDI (BIP): "]
[null,"ID LICITACIÓN: "]
[]
[null,"INFORMACION DEL PROYECTO"]
[]
[null,"RESOLUCION QUE APRUEBA CONVENIO",{"$nulls":11},"N°",{"$nulls":3},"FECHA"]
[]
[null,"MONTO APROBADO",{"$nulls":20},{"v":85000000,"d":"$ 85,000,000"}]
[]
[null,"MODIFICACION CONVENIO",{"$nulls":6},"RESOLUCION N°",{"$nulls":6},"DE",{"$nulls":6},"MONTO",null,null,{"v":5000000,"d":"$ 5,000,000"}]
[]
[null,"MONTO TOTAL APROBADO",{"$nulls":20},{"$f":"W15+Z17","v":{"v":90000000,"d":"$ 90,000,000"}}]
[]
[null,"MONTO CONTRATO INICIAL (IVA INCLUIDO)",{"$nulls":20},{"v":80000000,"d":"$ 80,000,000"}]
[]
[null,"MODIFICACION MONTO",{"$nulls":7},"DECRETO N°",{"$nulls":5},"DE",{"$nulls":6},"AUMENTO",null,null,{"v":5000000,"d":"$ 5,000,000"}]
[{"$nulls":9},"DECRETO N°",{"$nulls":5},"DE",{"$nulls":6},"AUMENTO",null,null,0]
[]
[null,"MONTO APORTE MUNICIPAL U OTRO",{"$nulls":20},{"v":5000000,"d":"$ 5,000,000"}]
[]
[null,"MONTO TOTAL CONTRATO (IVA INCLUIDO)",{"$nulls":20},{"$f":"W21+Z23+Z24+W26","v":{"v":90000000,"d":"$ 90,000,000"}}]
[]
[null,"INFORMACION FINANCIERA"]
[]
[null,"SOLICITUD DE RECURSOS",{"$nulls":8},"MONTO",{"$nulls":4},"RENDICION",{"$nulls":8},"MONTO"]
[null,1,{"$nulls":8},{"v":150000,"d":"$ 150,000"},{"$nulls":4},1,{"$nulls":8},{"v":50000,"d":"$ 50,000"}]
[null,2,{"$nulls":8},{"v":1000000,"d":"$ 1,000,000"},{"$nulls":4},2,{"$nulls":8},{"v":1100000,"d":"$ 1,100,000"}]
[null,3,{"$nulls":8},{"v":1000000,"d":"$ 1,000,000"},{"$nulls":4},3,{"$nulls":8},{"v":1000000,"d":"$ 1,000,000"}]
[null,4,{"$nulls":8},{"v":2000000,"d":"$ 2,000,000"},{"$nulls":4},4,{"$nulls":8},{"v":2000000,"d":"$ 2,000,000"}]
[]
[]
[]
[]
[null,"TOTAL SOLICITADO",{"$nulls":8},{"$f":"SUM(K33:O39)","v":{"v":4150000,"d":"$ 4,150,000"}},{"$nulls":4},"TOTAL RENDIDO",{"$nulls":8},{"$f":"SUM(Y33:AC39)","v":{"v":4150000,"d":"$ 4,150,000"}}]
[]
[]
[null,"MONTO A REINTEGRAR",{"$nulls":20},{"$f":"K41-Y41","v":0}]
[]
[]
[]
[null,"Certifico que la iniciativa en cuestión, cumple el convenio de transferencia aprobado mediante Resolución N°____ de ____________ y con lo establecido en la Ordenanza General de Urbanismo y Construcción (OGUC)"]
[]
[]
[]
[{"$nulls":15},"FIRMA Y TIMBRE ALCALDE"]